{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":78,"n_cols":10,"rows_kept":78}
["序号","项目名称","数量","单位","备注","主材","辅材","人工","合计","合价"]
["一","拆除项目"]
[null,"原天花粉刷层铲除",{"$f":"6.48*6.49+2.33*1.8","v":{"v":46.24920000000001,"d":"46.25"}},"m2"]
[null,"原墙面粉刷层铲除",{"$f":"C32+C46","v":{"v":129.90186,"d":"129.90"}},"m2"]
[null,"楼梯地砖拆除",{"v":16,"d":"16.00"},"阶"]
[null,"移门及门套拆除",{"v":1,"d":"1.00"},"樘"]
[null,"卫生间墙砖拆除",{"$f":"(2.33+1.8)*2*2.56","v":{"v":21.145599999999998,"d":"21.15"}},"m2"]
[null,"卫生间地砖及垫高层拆除",{"$f":"2.33*1.8","v":{"v":4.194,"d":"4.19"}},"m2"]
[null,"一楼新开双开门门洞",{"v":1,"d":"1.00"},"樘"]
[]
["二","天花项目"]
[null,"一楼房间批灰打磨做乳胶漆",{"$f":"(8.29*2.33+3.55*5.01)*1.1","v":{"v":40.81132,"d":"40.81"}},"m2","多乐士净味乳胶漆"]
[null,"二楼房间批灰打磨做乳胶漆",{"$f":"(2.33*3.82+3.55*6.19)*1.1","v":{"v":33.962610000000005,"d":"33.96"}},"m2","多乐士净味乳胶漆"]
[null,"楼梯间天花批灰打磨做乳胶漆",{"$f":"(1*5+1*1.15+2.12*1.71)*1.1","v":{"v":10.75272,"d":"10.75"}},"m2","多乐士净味乳胶漆"]
[null,"卫生间批灰打磨做乳胶漆",{"$f":"2.33*1.8","v":{"v":4.194,"d":"4.19"}},"m2","多乐士防水乳胶漆"]
[]
["三","地面项目"]
[null,"室内地面找平处理",{"v":27,"d":"27.00"},"m2","不平整处修复、木基层铺设"]
[null,"一楼地面铺地板",{"$f":"8.29*2.33+3.55*5.01","v":{"v":37.1012,"d":"37.10"}},"m2","实木复合地板"]
[null,"二楼地面铺地板",{"$f":"2.33*3.82+3.55*6.19","v":{"v":30.8751,"d":"30.88"}},"m2","实木复合地板"]
[null,"楼梯间地面铺地砖",{"$f":"1*1.15+2.12*1.71","v":{"v":4.7752,"d":"4.78"}},"m2","防滑地砖"]
[null,"楼梯间安装实木踏步",{"v":16,"d":"16.00"},"阶","实木踏步"]
[null,"楼梯间安装实木踏步刷油漆",{"$f":"1*0.27*16","v":4.32},"m2","经典漆"]
[null,"楼梯间踏步贴花砖",{"$f":"1*0.18*16","v":2.88},"m2","样式、主材待定"]
[null,"卫生间地面清理找平",{"$f":"2.33*1.8","v":{"v":4.194,"d":"4.19"}},"m2","海螺水泥"]
[null,"卫生间地面一次防水",{"$f":"2.33*1.8","v":{"v":4.194,"d":"4.19"}},"m2","防水涂料、二遍"]
[null,"卫生间地面防水保护层",{"$f":"2.33*1.8","v":{"v":4.194,"d":"4.19"}},"m2","海螺水泥"]
[null,"卫生间地面铺砖",{"$f":"2.33*1.8","v":{"v":4.194,"d":"4.19"}},"m2","样式、主材待定"]
[null,"定制安装淋浴房",{"v":4.4,"d":"4.40"},"m2","成品定制"]
[]
["四","立面项目"]
[null,"一楼墙面批灰打磨做乳胶漆",{"$f":"((3.55+5.04)*2*1.53+(2.33+3.82)*2*1.53+(2.33+2.33+2.12)*1.62+(1.8+2.33)*2*1.62)*1.1","v":{"v":76.41612,"d":"76.42"}},"m2","多乐士净味乳胶漆"]
[null,"一楼护墙板修补打磨",{"$f":"((3.55+5.04)*2*0.94+(2.33+3.82)*2*0.94+(2.33+2.33+2.12)*0.94+(1.8+2.33)*2*0.94)*1.05","v":{"v":43.94124,"d":"43.94"}},"m2","护墙板修补打磨"]
[null,"一楼护墙板喷漆",{"$f":"C33","v":{"v":43.94124,"d":"43.94"}},"m2","一底两面"]
[null,"一楼原入户门封堵",{"$f":"0.9*2.05","v":{"v":1.845,"d":"1.85"}},"m2","砌块砖"]
[null,"一楼原入户门封堵处粉刷找平",{"$f":"C35*2","v":3.69},"m2","海螺水泥"]
[null,"一楼入户门封堵处新做护墙板",{"$f":"0.9*0.94","v":{"v":0.846,"d":"0.85"}},"m2","同原有样式"]
[null,"一楼新做护墙板喷漆",{"$f":"C37","v":{"v":0.846,"d":"0.85"}},"m2"]
[null,"一楼药房新做取药窗口",{"$f":"1.87*1.3","v":{"v":2.431,"d":"2.43"}},"m2","新砌矮墙"]
[null,"一楼药房新做取药窗口包不锈钢",{"v":1,"d":"1.00"},"樘","木作基层 不锈钢包边"]
[null,"一楼药房新开门洞",{"v":1,"d":"1.00"},"项","拆墙、门框修补"]
[null,"一楼药房新做门套、木门",{"v":1,"d":"1.00"},"套","样式同现有木门"]
[null,"一楼药房新做木门五金件安装",{"v":1,"d":"1.00"},"套","不锈钢五金"]
[null,"一楼大门定制对开防盗门",{"v":1,"d":"1.00"},"套","1730*2220/成品定制"]
[null,"一楼大门定制单开防盗门",{"v":1,"d":"1.00"},"套","780*2360/成品定制"]
[null,"二楼墙面批灰打磨做乳胶漆",{"$f":"((6.19+3.55)*2*1.53+(2.33+3.82)*2*1.53)*1.1","v":{"v":53.48574000000001,"d":"53.49"}},"m2","多乐士净味乳胶漆"]
[null,"二楼护墙板修补打磨",{"$f":"((6.19+3.55)*2*0.94+(2.33+3.82)*2*0.94)*1.05","v":{"v":31.36686,"d":"31.37"}},"m2","护墙板修补打磨"]
[null,"二楼护墙板喷漆",{"$f":"C47","v":{"v":31.36686,"d":"31.37"}},"m2"]
[null,"楼梯间墙面批灰打磨做乳胶漆",{"$f":"((2.7+2.3)*2.47*2)*1.1","v":{"v":27.170000000000005,"d":"27.17"}},"m2","多乐士净味乳胶漆"]
[null,"楼梯间窗户翻新及切割原有防护格栅",{"v":1,"d":"1.00"},"项","打磨、刷防锈漆"]
[null,"卫生间墙面清理找平",{"$f":"(2.33+1.8)*2*2.56","v":{"v":21.145599999999998,"d":"21.15"}},"m2","海螺水泥"]
[null,"卫生间墙面防水",{"$f":"(2.33+1.8)*2*2.56","v":{"v":21.145599999999998,"d":"21.15"}},"m2","防水涂料、二遍"]
[null,"卫生间墙面贴砖",{"$f":"(2.33+1.8)*2*2.56","v":{"v":21.145599999999998,"d":"21.15"}},"m2","样式待定"]
[]
["五","机电项目"]
[null,"卫生间及诊疗室冷热水管接驳安装",{"v":1,"d":"1.00"},"项","铭仕PPR"]
[null,"卫生间及诊疗室排水管接驳安装",{"v":1,"d":"1.00"},"项","中财PVC"]
[null,"室内强电排管布线",{"$f":"(6.48*6.49+2.33*1.8)*2","v":{"v":92.49840000000002,"d":"92.50"}},"m2","中财PVC管、起帆电线"]
[null,"提供及安装插座面板",{"v":50,"d":"50.00"},"套","西门子"]
[null,"提供及安装开关面板",{"v":10,"d":"10.00"},"套","西门子"]
[null,"室内电话回路排管布线",{"v":3,"d":"3.00"},"回路","安普"]
[null,"提供及安装电话面板",{"v":3,"d":"3.00"},"套","西门子"]
[null,"室内网络排管布线",{"v":4,"d":"4.00"},"回路","安普"]
[null,"提供及安装网络面板",{"v":4,"d":"4.00"},"套","西门子"]
[null,"室内配电箱接驳安装",{"v":2,"d":"2.00"},"套","人民电气"]
[null,"安装明装平板灯",{"v":14,"d":"14.00"},"套","主材甲供"]
[null,"墙地面开槽及修补",{"v":1,"d":"1.00"},"项","海螺水泥等"]
[null,"提供及安装台盆柜",{"v":2,"d":"2.00"},"套","成品采购、安装"]
[null,"提供及安装装饰镜",{"v":1,"d":"1.00"},"套","成品采购、安装"]
[null,"提供及安装马桶",{"v":1,"d":"1.00"},"套","成品采购、安装"]
[null,"提供及安装花洒",{"v":1,"d":"1.00"},"套","成品采购、安装"]
[null,"提供及安装换气扇",{"v":1,"d":"1.00"},"套","成品采购、安装"]
[null,"卫生间提供及安装三角阀",{"v":7,"d":"7.00"},"套","成品采购、安装"]
[null,"卫生间提供及安装软管",{"v":7,"d":"7.00"},"套","成品采购、安装"]
[]
["六","其他项目"]
[null,"垃圾清理",{"v":1,"d":"1.00"},"项","搬运至物业指定点"]
[null,"完工清洁",{"v":1,"d":"1.00"},"项"]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0}